Goodwill (Tables)
|
6 Months Ended |
Sep. 30, 2015 |
Acquired Finite-Lived Intangible Assets [Line Items] |
|
Schedule of Business Acquisitions, by Acquisition |
|
|
|
|
|
Consideration to or on behalf of sellers at close |
$ |
3,890 |
|
Fair value of total consideration transferred |
$ |
3,890 |
|
|
|
|
|
|
Consideration to or on behalf of sellers at close |
$ |
10,956 |
|
Fair value of total consideration transferred |
$ |
10,956 |
|
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
The following table summarizes the preliminary fair value of the assets and liabilities assumed:
|
|
|
|
|
Assets acquired: |
|
Accounts receivable |
$ |
1,693 |
|
Inventories |
1,299 |
Other current assets |
123 |
Property, plant and equipment |
1,316 |
Identifiable intangible assets |
2,645 |
Goodwill |
9,255 |
Total assets |
16,331 |
|
Liabilities assumed: |
|
Current liabilities |
1,025 |
Noncurrent deferred tax liability |
714 |
Total liabilities |
1,739 |
|
Non-controlling interests |
3,636 |
|
Total consideration |
$ |
10,956 |
|
The following table summarizes the preliminary fair value of the assets and liabilities assumed:
|
|
|
|
|
Assets acquired: |
|
Accounts receivable |
$ |
1,346 |
|
Inventories |
655 |
Other current assets |
21 |
Property, plant and equipment |
77 |
Identifiable intangible assets |
1,294 |
Goodwill |
1,630 |
Total assets |
5,023 |
|
Liabilities assumed: |
|
Current liabilities |
415 |
Noncurrent deferred tax liability |
718 |
Total liabilities |
1,133 |
|
Total consideration |
$ |
3,890 |
|
|
Schedule of Intangible Assets |
Other intangible assets related to previous transactions consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying Amount at September 30, 2015 |
|
Accumulated Amortization |
|
Net Carrying Amount at September 30, 2015 |
|
Gross Carrying Amount at March 31, 2015 |
|
Accumulated Amortization |
|
Net Carrying Amount at March 31, 2015 |
Trademarks |
|
$ |
42,649 |
|
|
$ |
— |
|
|
$ |
42,649 |
|
|
$ |
43,034 |
|
|
$ |
— |
|
|
$ |
43,034 |
|
Developed technology |
|
9,775 |
|
|
2,688 |
|
|
7,087 |
|
|
9,862 |
|
|
2,469 |
|
|
7,393 |
|
Customer relationships |
|
91,604 |
|
|
48,397 |
|
|
43,207 |
|
|
92,581 |
|
|
44,195 |
|
|
48,386 |
|
Backlog |
|
8,975 |
|
|
8,975 |
|
|
— |
|
|
9,129 |
|
|
9,129 |
|
|
— |
|
Certification |
|
445 |
|
|
— |
|
|
445 |
|
|
449 |
|
|
— |
|
|
449 |
|
Other |
|
1,630 |
|
|
1,445 |
|
|
185 |
|
|
1,630 |
|
|
1,317 |
|
|
313 |
|
Total |
|
$ |
155,078 |
|
|
$ |
61,505 |
|
|
$ |
93,573 |
|
|
$ |
156,685 |
|
|
$ |
57,110 |
|
|
$ |
99,575 |
|
|
Schedule of carrying amount of goodwill |
The carrying amount of goodwill as of September 30, 2015 is as follows:
|
|
|
|
|
|
Amount |
Balance as of March 31, 2015 |
$ |
105,232 |
|
Goodwill acquired |
19,459 |
|
Foreign currency translation impact |
(1,969 |
) |
Balance as of September 30, 2015 |
$ |
122,722 |
|
|
Industrial Process Insulators, Inc. |
|
Acquired Finite-Lived Intangible Assets [Line Items] |
|
Schedule of Business Acquisitions, by Acquisition |
|
|
|
|
|
Consideration to or on behalf of sellers at close |
$ |
21,750 |
|
Fair value of total consideration transferred |
$ |
21,750 |
|
|
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
The following table summarizes the preliminary fair value of the assets and liabilities assumed:
|
|
|
|
|
Assets acquired: |
|
Cash |
$ |
1,526 |
|
Accounts receivable |
3,723 |
|
Inventories |
474 |
|
Other current assets |
204 |
Property, plant and equipment |
119 |
Identifiable intangible assets |
13,784 |
Goodwill |
10,204 |
Total assets |
30,034 |
|
Liabilities assumed: |
|
Current liabilities |
2,203 |
Uncertain tax position liability |
1,119 |
|
Noncurrent deferred tax liability |
4,962 |
Total liabilities |
8,284 |
|
Total consideration |
$ |
21,750 |
|
|
Schedule of Intangible Assets |
Our provisional estimate of identifiable intangible assets at September 30, 2015 that were related to the IPI transaction consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization period |
|
Gross Carrying Amount at September 30, 2015 |
|
Accumulated Amortization |
|
Net Carrying Amount at September 30, 2015 |
|
|
|
|
|
|
|
|
Order backlog |
6 months |
|
$ |
437 |
|
|
$ |
146 |
|
|
$ |
291 |
|
Customer relationships |
10 years |
|
10,720 |
|
|
179 |
|
|
10,541 |
|
Trademark |
8 years |
|
1,820 |
|
|
38 |
|
|
1,782 |
|
Other |
3 years |
|
807 |
|
|
44 |
|
|
763 |
|
Total |
|
|
$ |
13,784 |
|
|
$ |
407 |
|
|
$ |
13,377 |
|
|
Sumac Fabrication Company Limited |
|
Acquired Finite-Lived Intangible Assets [Line Items] |
|
Schedule of Intangible Assets |
Our provisional estimate of identifiable intangible assets at September 30, 2015 that were related to the Sumac transaction consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization period |
|
Gross Carrying Amount at September 30, 2015 |
|
Accumulated Amortization |
|
Net Carrying Amount at September 30, 2015 |
|
|
|
|
|
|
|
|
Backlog |
6 months |
|
$ |
176 |
|
|
$ |
176 |
|
|
$ |
— |
|
Customer relationships |
3 years |
|
1,768 |
|
|
295 |
|
|
1,473 |
|
Other |
10.3 years |
|
566 |
|
|
63 |
|
|
503 |
|
Total |
|
|
$ |
2,510 |
|
|
$ |
534 |
|
|
$ |
1,976 |
|
|
Unitemp |
|
Acquired Finite-Lived Intangible Assets [Line Items] |
|
Schedule of Intangible Assets |
Our provisional estimate of identifiable intangible assets that were related to the Unitemp Transaction consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization period |
|
Gross Carrying Amount at September 30, 2015 |
|
Accumulated Amortization |
|
Net Carrying Amount at September 30, 2015 |
|
Gross Carrying Amount at March 31, 2015 |
|
Accumulated Amortization |
|
Net Carrying Amount at March 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
8 years |
|
$ |
673 |
|
|
$ |
49 |
|
|
$ |
624 |
|
|
$ |
780 |
|
|
$ |
8 |
|
|
$ |
772 |
|
Developed Technology |
3 years |
|
92 |
|
|
34 |
|
|
58 |
|
|
107 |
|
|
3 |
|
|
104 |
|
Customer Relationships |
5 years |
|
318 |
|
|
21 |
|
|
297 |
|
|
368 |
|
|
6 |
|
|
362 |
|
Total |
|
|
$ |
1,083 |
|
|
$ |
104 |
|
|
$ |
979 |
|
|
$ |
1,255 |
|
|
$ |
17 |
|
|
$ |
1,238 |
|
|