Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statement of Cash Flows - Thermon Holding Corp

v2.3.0.15
Condensed Consolidated Statement of Cash Flows - Thermon Holding Corp (Thermon Holding Corp, USD $)
In Thousands
5 Months Ended 6 Months Ended 1 Months Ended
Sep. 30, 2010
Sep. 30, 2011
Apr. 30, 2010
Predecessor
Operating activities      
Net loss $ (13,970) $ (1,152) $ (267)
Adjustment to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 19,812 7,338 392
Amortization of debt costs 2,839 3,764 2,586
Stock compensation expense   6,399  
Provision (benefit) for deferred income taxes (1,684) (65) (15,122)
Changes in operating assets and liabilities:      
Accounts receivable (14,989) (8,773) 1,365
Inventories (3,023) (5,622) (1,719)
Costs and estimated earnings in excess of billings on uncompleted contracts (439) (329) 34
Other current and noncurrent assets (2,480) 1,289 (3,151)
Accounts payable 9,168 1,341 825
Accrued liabilities and noncurrent liabilities 11,953 (5,188) 9,515
Income taxes payable (559) (13,784) (860)
Net cash (used in) provided by operating activities 6,628 (14,782) (6,402)
Investing activities      
Purchases of property, plant and equipment (1,129) (4,267) (97)
Cash paid for Thermon Holding Corp. (net of cash acquired of $2,852) (313,892) (372)  
Other investing activities     (1,397)
Net cash used in investing activities (315,021) (4,639) (1,494)
Financing activities      
Proceeds from senior secured notes 210,000    
Payments on senior secured notes   (66,590)  
Proceeds from revolving line of credit 4,599 6,500  
Payments on revolving lines of credit and long-term debt (4,204) (2,063) (19,385)
Capital contributions 129,252 48,709  
Premiums paid on redemption of senior secured notes   (3,596)  
Debt issuance costs (15,473)    
Net cash provided by (used in) financing activities 324,174 (17,040) (19,385)
Effect of exchange rate changes on cash and cash equivalents (118) (1,363) (14)
Change in cash and cash equivalents 15,663 (37,824) (27,295)
Cash and cash equivalents at beginning of period 2,852 51,016 30,147
Cash and cash equivalents at end of period $ 15,663 $ 13,192 $ 2,852