| Schedule of Carrying Amount of Goodwill |
The carrying amount of goodwill by operating segment as of December 31, 2024, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
United States and Latin America |
|
Canada |
|
Europe, Middle East and Africa |
|
Asia-Pacific |
|
Total |
| Balance as of March 31, 2024 |
$ |
133,095 |
|
|
$ |
112,846 |
|
|
$ |
18,532 |
|
|
$ |
6,313 |
|
|
$ |
270,786 |
|
Goodwill acquired(1)
|
(2,065) |
|
|
— |
|
|
2,455 |
|
|
— |
|
|
390 |
|
| Foreign currency translation impact |
— |
|
|
(6,502) |
|
|
(842) |
|
|
(283) |
|
|
(7,627) |
|
| Balance as of December 31, 2024 |
$ |
131,030 |
|
|
$ |
106,344 |
|
|
$ |
20,145 |
|
|
$ |
6,030 |
|
|
$ |
263,549 |
|
(1) Refer to Note 2, "Acquisitions," for more information on the goodwill acquired and the related measurement period adjustment regarding the Vapor Power Acquisition and the F.A.T.I. Acquisition.
|
| Schedule of Intangible Assets |
Our total intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Carrying Amount at December 31, 2024 |
|
Accumulated Amortization |
|
Net Carrying Amount at December 31, 2024 |
|
Gross Carrying Amount at March 31, 2024 |
|
Accumulated Amortization |
|
Net Carrying Amount at March 31, 2024 |
| Products |
|
$ |
57,961 |
|
|
$ |
(41,539) |
|
|
$ |
16,422 |
|
|
$ |
61,505 |
|
|
$ |
(39,466) |
|
|
$ |
22,039 |
|
| Trademarks |
|
53,499 |
|
|
(3,527) |
|
|
49,972 |
|
|
54,158 |
|
|
(2,650) |
|
|
51,508 |
|
| Developed technology |
|
29,824 |
|
|
(8,492) |
|
|
21,332 |
|
|
28,288 |
|
|
(7,372) |
|
|
20,916 |
|
| Customer relationships |
|
135,111 |
|
|
(105,750) |
|
|
29,361 |
|
|
136,088 |
|
|
(104,699) |
|
|
31,389 |
|
| Certifications |
|
417 |
|
|
— |
|
|
417 |
|
|
429 |
|
|
— |
|
|
429 |
|
| Other |
|
1,280 |
|
|
(661) |
|
|
619 |
|
|
1,280 |
|
|
(469) |
|
|
811 |
|
| Total |
|
$ |
278,092 |
|
|
$ |
(159,969) |
|
|
$ |
118,123 |
|
|
$ |
281,748 |
|
|
$ |
(154,656) |
|
|
$ |
127,092 |
|
|